| |
|
| Rs. Lakhs |
| |
Standalone Results |
|
Consolidated Results |
| Particulars |
Apr. 2010
to
Jun.2010 |
Apr. 2009
to
Jun.2009 |
Apr. 2009
to
Mar.2010 |
|
Apr. 2010
to
Jun.2010 |
Apr. 2009
to
Jun.2009 |
Apr. 2009
to
Mar.2010 |
| 1. a. Net income from Sales/Services |
9,184.26 |
9,046.12 |
37,637.04 |
|
9,184.26 |
9,046.12 |
38,817.25 |
| b. Other Operating Income |
4.19 |
1.16 |
94.94 |
|
4.19 |
1.16 |
94.94 |
| Total |
9,188.45 |
9,047.28 |
37,731.98 |
|
9,188.45 |
9,047.28 |
38,912.19 |
| 2. Cost of Sales/Services |
|
|
|
|
|
|
|
| a. (Increase) / Decrease in stock in trade |
- |
- |
- |
|
- |
- |
- |
| b. Consumption of raw materials |
- |
- |
- |
|
- |
- |
- |
| c. Cost of materials - Sales/services |
1,139.61 |
864.80 |
3,785.32 |
|
1,139.61 |
864.80 |
4,864.06 |
| d. Employee cost |
5,279.48 |
5,067.94 |
20,031.89 |
|
5,279.48 |
5,067.94 |
20,031.89 |
| e. Depreciation |
413.55 |
403.51 |
1,658.26 |
|
413.55 |
403.51 |
1,658.26 |
| f. Other expenditure |
1,828.15 |
1,568.56 |
6,271.70 |
|
1,830.61 |
1,568.79 |
6,274.13 |
| g. Exchange (Gain) / Loss |
(348.08) |
349.03 |
848.19 |
|
(348.08) |
349.03 |
848.45 |
| h. Total |
8,312.71 |
8,253.84 |
32,595.36 |
|
8,315.17 |
8,254.07 |
33,676.79 |
3. Profit from Operations before Other Income,
Interest & Exceptional items (1 - 2) |
875.74 |
793.44 |
5,136.62 |
|
873.28 |
793.21 |
5,235.40 |
| 4. Other Income |
- |
- |
- |
|
- |
- |
- |
| 5. Profit before Interest & Exceptional items (3 + 4) |
875.74 |
793.44 |
5,136.62 |
|
873.28 |
793.21 |
5,235.40 |
| 6. Interest |
45.08 |
31.45 |
173.88 |
|
45.08 |
31.45 |
173.88 |
7. Profit after Interest but before
Exceptional items (5 - 6) |
830.66 |
761.99 |
4,962.74 |
|
828.20 |
761.76 |
5,061.52 |
| 8. Exceptional items |
- |
- |
- |
|
- |
- |
- |
9. Profit / (Loss) from Ordinary Activities
before tax (7 + 8) |
830.66 |
761.99 |
4,962.74 |
|
828.20 |
761.76 |
5,061.52 |
| 10. Tax expense - Current |
226.00 |
119.00 |
977.04 |
|
226.00 |
119.00 |
985.31 |
| - MAT credit |
(186.00) |
(49.50) |
(837.00) |
|
(186.00) |
(49.50) |
(837.00) |
| - Deferred |
(42.60) |
(53.50) |
31.50 |
|
(42.60) |
(53.50) |
31.50 |
| - Fringe benefit tax |
- |
24.50 |
- |
|
- |
24.50 |
- |
11. Net Profit / (Loss) from Ordinary Activities
after tax (9 - 10) |
833.26 |
721.49 |
4,791.20 |
|
830.80 |
721.26 |
4,881.71 |
| 12. Extraordinary item (net of tax expense ) |
- |
- |
- |
|
- |
- |
- |
| 13. Net Profit / (Loss) for the period (11 - 12) |
833.26 |
721.49 |
4,791.20 |
|
830.80 |
721.26 |
4,881.71 |
14. Paid-up Equity Share Capital (Equity
Shares of Rs.10/ each) |
3,113.82 |
3,113.82 |
3,113.82 |
|
3,113.82 |
3,113.82 |
3,113.82 |
| 15. Reserves excluding revaluation reserves |
|
|
14,283.55 |
|
|
|
14,398.87 |
| 16. Earning Per Share (not annualised) |
|
|
|
|
|
|
|
| - Basic/Diluted EPS before extraordinary items |
2.68 |
2.32 |
15.39 |
|
2.67 |
2.32 |
15.68 |
| - Basic/Diluted EPS after extraordinary items |
2.68 |
2.32 |
15.39 |
|
2.67 |
2.32 |
15.68 |
| 17. Public shareholding |
|
|
|
|
|
|
|
| - Number of Shares |
17,265,488 |
17,356,349 |
17,265,488 |
|
17,265,488 |
17,356,349 |
17,265,488 |
| - Percentage of shareholding |
55% |
56% |
55% |
|
55% |
56% |
55% |
| 18. Promoters and promoter group shareholding |
|
|
|
|
|
|
|
| a. Pledged/Encumbered: No. of Shares |
- |
- |
- |
|
- |
- |
- |
- Percentage of shares (as a % of the total
shareholdings of promoter and promoter group) |
- |
- |
- |
|
- |
- |
- |
- Percentage of shares (as a % of the total
share capital of the Company) |
- |
- |
- |
|
- |
- |
- |
| b. Non - encumbered: No. of Shares |
13,872,732 |
13,781,871 |
13,872,732 |
|
13,872,732 |
13,781,871 |
13,872,732 |
- Percentage of shares (as a % of the total
shareholdings of promoter and promoter group) |
100 |
100 |
100 |
|
100 |
100 |
100 |
- Percentage of shares (as a % of the total
share capital of the Company) |
45 |
44 |
45 |
|
45 |
44 |
45 |
|
| |
|
| |
Standalone Segment Results |
|
Consolidated Segment Results |
| Particulars |
Apr. 2010
to
Jun.2010 |
Apr. 2009
to
Jun.2009 |
Apr. 2009
to
Mar.2010 |
|
Apr. 2010
to
Jun.2010 |
Apr. 2009
to
Jun.2009 |
Apr. 2009
to
Mar.2010 |
| 1. Segment Revenue |
|
|
|
|
|
|
|
| a. System Integration & Support Services |
907.51 |
1,122.15 |
3,943.04 |
|
907.51 |
1,122.15 |
5,123.25 |
| b. Software Development & Services |
8,276.75 |
7,923.97 |
33,694.00 |
|
8,276.75 |
7,923.97 |
33,694.00 |
| Net income from Sales/Services |
9,184.26 |
9,046.12 |
37,637.04 |
|
9,184.26 |
9,046.12 |
38,817.25 |
| 2. Segment Results |
|
|
|
|
|
|
|
| a. System Integration & Support Services |
104.14 |
119.35 |
307.54 |
|
101.68 |
119.12 |
406.32 |
| b. Software Development & Services |
961.94 |
870.81 |
5,766.74 |
|
961.94 |
870.81 |
5,766.74 |
| Total |
1,066.08 |
990.16 |
6,074.28 |
|
1,063.62 |
989.93 |
6,173.06 |
| Less: Interest & Finance Charges |
45.08 |
31.45 |
173.88 |
|
45.08 |
31.45 |
173.88 |
| Unallocable Expenditure (net of unallocable income) |
190.34 |
196.72 |
937.66 |
|
190.34 |
196.72 |
937.66 |
| Profit before Tax |
830.66 |
761.99 |
4962.74 |
|
828.20 |
761.76 |
5,061.52 |
| 3. Capital Employed |
|
|
|
|
|
|
|
| a. System Integration & Support Services |
924.89 |
796.50 |
596.93 |
|
1,082.81 |
804.57 |
663.91 |
| b Software Development & Services |
12,203.29 |
9,773.66 |
12,768.31 |
|
12,203.29 |
9,773.66 |
12,771.02 |
| |
13,128.18 |
10,570.16 |
13,365.24 |
|
13,286.10 |
10,578.23 |
13,434.93 |
| Add: Unallocable Capital Employed |
7,377.81 |
7,372.52 |
7,950.56 |
|
7,337.56 |
7,396.80 |
7,996.19 |
| Total |
20,505.99 |
17,942.68 |
21,315.80 |
|
20,623.66 |
17,975.03 |
21,431.12 |
|
Notes:
1. The above figures have been reviewed by the Audit Committee and approved by the Board of Directors on July 26, 2010.
2. Previous year's figures have been regrouped wherever necessary
3. Investors complaints pending as at April 1, 2010 Nil
Investors complaints received during the quarter 3
Investors complaints resolved 3
Complaints pending as at June 30, 2010 Nil
Bangalore. July 26, 2010.
By Order of the Board
for TATA ELXSI LIMITED
Sd/-
Madhukar Dev
Managing Director |
| |
|
|
|
|
|